Financials

Investors

v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Feb. 02, 2019
Feb. 03, 2018
CURRENT ASSETS:    
Cash and cash equivalents $ 55,431 $ 103,607
Accounts receivable, net 73,073 79,783
Inventories 830,426 851,931
Other current assets 70,712 78,252
Total current assets 1,029,642 1,113,573
PROPERTY AND EQUIPMENT, AT COST:    
Land 19,162 19,752
Buildings 151,071 149,880
Leasehold improvements 641,262 620,600
Furniture, fixtures and equipment 679,032 656,094
Property and Equipment, gross 1,490,527 1,446,326
Less accumulated depreciation and amortization (1,051,355) (985,652)
PROPERTY AND EQUIPMENT, net 439,172 460,674
RENTAL PRODUCT, net 99,770 123,730
GOODWILL 79,491 120,292
INTANGIBLE ASSETS, net 163,901 168,987
OTHER ASSETS 8,514 12,699
TOTAL ASSETS 1,820,490 1,999,955
CURRENT LIABILITIES:    
Accounts payable 228,979 145,106
Accrued expenses and other current liabilities 282,029 285,537
Income taxes payable 15,968 6,121
Current portion of long-term debt 11,619 7,000
Total current liabilities 538,595 443,764
LONG-TERM DEBT, net 1,153,242 1,389,808
DEFERRED TAXES, net AND OTHER LIABILITIES 125,022 164,191
Total liabilities 1,816,859 1,997,763
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:    
Preferred stock, $0.01 par value, 2,000,000 shares authorized, no shares issued
Common stock, $0.01 par value, 100,000,000 shares authorized, 50,180,832 and 49,287,856 shares issued 501 492
Capital in excess of par 505,157 491,648
Accumulated deficit (468,048) (479,166)
Accumulated other comprehensive loss (33,979) (10,782)
Total shareholders' equity 3,631 2,192
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,820,490 $ 1,999,955

Source

v3.19.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Feb. 02, 2019
Feb. 03, 2018
Jan. 28, 2017
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)      
Net earnings (loss) $ 83,240 $ 96,703 $ 24,956
Currency translation adjustments, net of tax (18,704) 29,089 (13,546)
Unrealized (loss) gain on cash flow hedges, net of tax (4,459) 227 1,925
Adjustment to minimum pension liability, net of tax (34) (15) 24
Comprehensive income $ 60,043 $ 126,004 $ 13,359

Source

v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Feb. 02, 2019
Feb. 03, 2018
Jan. 28, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net earnings $ 83,240 $ 96,703 $ 24,956
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 104,216 106,493 115,205
Rental product amortization 35,058 38,021 42,171
Goodwill impairment charge 23,991 1,500  
Loss (gain) on extinguishment of debt, net 30,253 (5,445) (1,737)
Amortization of deferred financing costs and discount on long-term debt 3,422 7,066 7,503
Loss on disposition of assets 8,587 1,237 6,396
Asset impairment charges 1,026 3,547 19,358
Share-based compensation 14,770 20,636 17,436
Excess tax benefits from share-based plans     (11)
Deferred tax benefit (8,009) (5,763) (23,988)
Deferred rent expense and other 272 938 (1,725)
Changes in operating assets and liabilities:      
Accounts receivable 2,264 (9,440) (5,593)
Inventories (4,482) 114,652 61,707
Rental product (16,217) (9,582) (41,779)
Other assets 9,385 (5,956) 71,338
Accounts payable, accrued expenses and other current liabilities 43,706 (10,843) (44,630)
Income taxes payable 9,993 4,650 849
Other liabilities (18,803) 2,354 (4,828)
Net cash provided by operating activities 322,672 350,768 242,628
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (82,286) (94,958) (99,694)
Proceeds from divestiture of business 17,755    
Acquisition of business, net of cash   (457)  
Proceeds from sales of property and equipment   5,480 617
Net cash used in investing activities (64,531) (89,935) (99,077)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payments on original term loan (993,420) (53,379) (42,451)
Proceeds from new term loan 895,500    
Payments on new term loan (9,000)    
Proceeds from asset-based revolving credit facility 655,500 276,300 609,537
Payments on asset-based revolving credit facility (607,000) (276,300) (609,537)
Repurchase and retirement of senior notes (199,365) (145,371) (21,924)
Deferred financing costs (6,713) (2,580)  
Cash dividends paid (36,946) (35,761) (35,240)
Proceeds from issuance of common stock 6,649 1,903 2,189
Tax payments related to vested deferred stock units (7,901) (1,687) (1,362)
Excess tax benefits from share-based plans     11
Net cash used in financing activities (302,696) (236,875) (98,777)
Effect of exchange rate changes (3,621) 8,760 (3,865)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (48,176) 32,718 40,909
Balance at beginning of period 103,607 70,889 29,980
Balance at end of period 55,431 103,607 70,889
Cash paid (refunded) for:      
Interest 77,571 106,372 96,408
Income taxes, net 11,431 39,537 (39,682)
Unpaid capital expenditure purchases      
Unpaid capital expenditure purchases $ 11,700 $ 2,900 $ 12,200

Source